마프로

비상장계속사업자

MAPRO CO., LTD.

문명석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마프로

Business Reg. No. 6078113983 · CEO 문명석

I.Investment Overview

Target마프로 (6078113983)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마프로
영문명MAPRO CO., LTD.
대표자문명석
사업자등록번호6078113983
법인등록번호1801110089432
설립일1989.06.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW514.42021493.72022506.82023452.32024417.82025
영업이익100M KRW54.8202132.420228202310.9202414.22025
순이익100M KRW45.6202128.920226.120232.9202411.32025
Item20252024202320222021
자산총계186.7억원177.3억원189.7억원210.9억원236.5억원
부채총계48.7억원50.6억원65.9억원63.2억원82.6억원
자본총계138억원126.7억원123.9억원147.7억원153.8억원
매출액417.8억원452.3억원506.8억원493.7억원514.4억원
영업이익14.2억원10.9억원8억원32.4억원54.8억원
순이익11.3억원2.9억원6.1억원28.9억원45.6억원

VI.Financial Ratios

FY2025 basis

3.39%

영업이익률

2.7%

순이익률

6.04%

ROA

8.18%

ROE

35.31%

부채비율

73.9%

자기자본비율

VII.R&D Activity

Fields 화공 > 나노 화학공정기술

Keywords 탄소나노튜브, 열변색, 그래핀, 은나노와이어, 고분자 전해질

YearProjectsPapersPatents
2019001
2018001
2017103
2016113
2015124
2014144
2013131
2012000
2011102
2010102

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마프로 투심보고서 | Alpha Lenz