마륵파크

비상장계속사업자

Mareuk Park C0., Ltd.

조억헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마륵파크

Business Reg. No. 5088142027 · CEO 조억헌

I.Investment Overview

Target마륵파크 (5088142027)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마륵파크
영문명Mareuk Park C0., Ltd.
대표자조억헌
사업자등록번호5088142027
법인등록번호2001110580469
설립일2019.11.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW934.320232,159.220241,839.42025
영업이익100M KRW-132021-152022151.62023462.12024114.12025
순이익100M KRW-36.12021-54.4202269.82023322.6202456.22025
Item20252024202320222021
자산총계1,490.9억원1,148.1억원1,268.9억원760.7억원687.5억원
부채총계1,109.8억원823.3억원1,266.6억원828.3억원700.6억원
자본총계381.1억원324.9억원2.3억원-67.5억원-13.1억원
매출액1,839.4억원2,159.2억원934.3억원
영업이익114.1억원462.1억원151.6억원-15억원-13억원
순이익56.2억원322.6억원69.8억원-54.4억원-36.1억원

VI.Financial Ratios

FY2025 basis

6.2%

영업이익률

3.06%

순이익률

3.77%

ROA

14.75%

ROE

291.2%

부채비율

25.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마륵파크 투심보고서 | Alpha Lenz