마린트럼프인터내셔날

비상장계속사업자

MARINE TRUMP INTERNATIONAL CO.,LTD.

전용준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마린트럼프인터내셔날

Business Reg. No. 6058170955 · CEO 전용준

I.Investment Overview

Target마린트럼프인터내셔날 (6058170955)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마린트럼프인터내셔날
영문명MARINE TRUMP INTERNATIONAL CO.,LTD.
대표자전용준
사업자등록번호6058170955
법인등록번호1801110511617
설립일2005.02.28
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,016.82021914.420221,303.420232,189.520241,547.32025
영업이익100M KRW232021-9.720225.2202317.42024-21.72025
순이익100M KRW18.22021-620223.220237.72024-27.82025
Item20252024202320222021
자산총계287.6억원379.9억원283.4억원189.8억원206.9억원
부채총계223.2억원287.7억원187.4억원96.9억원108억원
자본총계64.4억원92.2억원96억원92.8억원98.9억원
매출액1,547.3억원2,189.5억원1,303.4억원914.4억원1,016.8억원
영업이익-21.7억원17.4억원5.2억원-9.7억원23억원
순이익-27.8억원7.7억원3.2억원-6억원18.2억원

VII.Financial Ratios

FY2025 basis

-1.4%

영업이익률

-1.8%

순이익률

-9.68%

ROA

-43.24%

ROE

346.84%

부채비율

22.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마린트럼프인터내셔날 투심보고서 | Alpha Lenz