마플코퍼레이션

비상장계속사업자

Marpple Corporation

박혜윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마플코퍼레이션

Business Reg. No. 1058813322 · CEO 박혜윤

I.Investment Overview

Target마플코퍼레이션 (1058813322)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마플코퍼레이션
영문명Marpple Corporation
대표자박혜윤
사업자등록번호1058813322
법인등록번호1101115595355
설립일2015.01.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW113.92021186.12022341.12023503.22024342.92025
영업이익100M KRW-58.92021-16.220220.42023-22.220247.52025
순이익100M KRW-60.22021-20.52022-3.42023-24.6202452025
Item20252024202320222021
자산총계266.9억원262.6억원275.9억원141.4억원161.4억원
부채총계133.8억원134.5억원123.2억원153.9억원153.5억원
자본총계133.1억원128.1억원152.7억원-12.5억원7.9억원
매출액342.9억원503.2억원341.1억원186.1억원113.9억원
영업이익7.5억원-22.2억원4,454만원-16.2억원-58.9억원
순이익5억원-24.6억원-3.4억원-20.5억원-60.2억원

VI.Financial Ratios

FY2025 basis

2.19%

영업이익률

1.47%

순이익률

1.89%

ROA

3.78%

ROE

100.49%

부채비율

49.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마플코퍼레이션 투심보고서 | Alpha Lenz