마루힐

비상장계속사업자

MARUHILL CO.,LTD

강현정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마루힐

Business Reg. No. 4128148792 · CEO 강현정

I.Investment Overview

Target마루힐 (4128148792)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마루힐
영문명MARUHILL CO.,LTD
대표자강현정
사업자등록번호4128148792
법인등록번호2001110374416
설립일2013.07.17
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW129.42021202.82022105.1202328.92024302025
영업이익100M KRW-14.120219.12022-65.62023-71.12024100.82025
순이익100M KRW-12.32021-12.32022-69.22023-55.3202492.32025
Item20252024202320222021
자산총계3,392.4억원3,296.3억원865.1억원1,197.8억원765.5억원
부채총계3,703.5억원3,515.1억원947.5억원1,211억원766.4억원
자본총계-311.1억원-218.8억원-82.4억원-13.2억원-8,872만원
매출액30억원28.9억원105.1억원202.8억원129.4억원
영업이익100.8억원-71.1억원-65.6억원9.1억원-14.1억원
순이익92.3억원-55.3억원-69.2억원-12.3억원-12.3억원

VII.Financial Ratios

FY2025 basis

335.92%

영업이익률

307.69%

순이익률

2.72%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마루힐 투심보고서 | Alpha Lenz