마루힐개발

비상장계속사업자

Maruhilldevelopment

강삼규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마루힐개발

Business Reg. No. 2728600496 · CEO 강삼규

I.Investment Overview

Target마루힐개발 (2728600496)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마루힐개발
영문명Maruhilldevelopment
대표자강삼규
사업자등록번호2728600496
법인등록번호2001110475355
설립일2016.10.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.8202112.5202213.1202313.720248.32025
영업이익100M KRW-6.52021-4.52022-4.62023-20202426.42025
순이익100M KRW320215.420225.22023-9.72024162025
Item20252024202320222021
자산총계890.5억원904.7억원255.2억원247.4억원231.8억원
부채총계1,017.6억원1,015.8억원300.9억원298.4억원288.2억원
자본총계-127.1억원-111.1억원-45.7억원-50.9억원-56.3억원
매출액8.3억원13.7억원13.1억원12.5억원12.8억원
영업이익26.4억원-20억원-4.6억원-4.5억원-6.5억원
순이익16억원-9.7억원5.2억원5.4억원3억원

VI.Financial Ratios

FY2025 basis

318.18%

영업이익률

192.73%

순이익률

1.8%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마루힐개발 투심보고서 | Alpha Lenz