마루심

비상장계속사업자

MARUSIM CO., LTD

이영심

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마루심

Business Reg. No. 1148720117 · CEO 이영심

I.Investment Overview

Target마루심 (1148720117)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마루심
영문명MARUSIM CO., LTD
대표자이영심
사업자등록번호1148720117
법인등록번호1101115509976
설립일2014.09.05
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW70.7202187.6202281.7202378.4202478.22025
영업이익100M KRW21.8202120.7202216.320235.920248.62025
순이익100M KRW16.6202112.620226.92023-1.320243.32025
Item20252024202320222021
자산총계231.1억원228억원222.6억원221억원203.1억원
부채총계170.2억원170억원162.7억원167.5억원161.7억원
자본총계60.9억원58.1억원59.9억원53.5억원41.4억원
매출액78.2억원78.4억원81.7억원87.6억원70.7억원
영업이익8.6억원5.9억원16.3억원20.7억원21.8억원
순이익3.3억원-1.3억원6.9억원12.6억원16.6억원

VII.Financial Ratios

FY2025 basis

10.94%

영업이익률

4.26%

순이익률

1.44%

ROA

5.47%

ROE

279.56%

부채비율

26.35%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마루심 투심보고서 | Alpha Lenz