마산해양신도시

비상장계속사업자

Masam Marine New Town Co.,Ltd.

김무철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마산해양신도시

Business Reg. No. 6088166130 · CEO 김무철

I.Investment Overview

Target마산해양신도시 (6088166130)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마산해양신도시
영문명Masam Marine New Town Co.,Ltd.
대표자김무철
사업자등록번호6088166130
법인등록번호1901110063335
설립일2007.03.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.320213.6202232023320242.82025
영업이익100M KRW-02021-02022-02023-02024-02025
순이익100M KRW0202102022020230202402025
Item20252024202320222021
자산총계1,017.6억원1,019억원1,020.9억원1,020.2억원1,013.6억원
부채총계1,007.5억원1,008.9억원1,010.7억원1,010.1억원1,003.5억원
자본총계10.1억원10.1억원10.1억원10.1억원10.1억원
매출액2.8억원3억원3억원3.6억원3.3억원
영업이익-293만원-321만원-297만원-93만원-38만원
순이익14만원14만원11만원13만원10만원

VI.Financial Ratios

FY2025 basis

-1.03%

영업이익률

0.05%

순이익률

0%

ROA

0.01%

ROE

9,939.81%

부채비율

1%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마산해양신도시 투심보고서 | Alpha Lenz