마스턴제113호로지스포인트서운피에프브이

비상장계속사업자

Mastern 113 logispiont seoun PFV corporation

윤창헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마스턴제113호로지스포인트서운피에프브이

Business Reg. No. 7998602344 · CEO 윤창헌

I.Investment Overview

Target마스턴제113호로지스포인트서운피에프브이 (7998602344)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마스턴제113호로지스포인트서운피에프브이
영문명Mastern 113 logispiont seoun PFV corporation
대표자윤창헌
사업자등록번호7998602344
법인등록번호1345110520830
설립일2021.06.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,0002025
영업이익100M KRW-4.22021-832022-10.22023-123.220241.22025
순이익100M KRW-6.12021-94.22022-21.62023-147.52024-104.52025
Item20252024202320222021
자산총계4억원1,006.3억원911.1억원376.4억원137.3억원
부채총계327.8억원1,225.7억원983억원426.7억원93.3억원
자본총계-323.8억원-219.4억원-71.9억원-50.3억원43.9억원
매출액1,000억원
영업이익1.2억원-123.2억원-10.2억원-83억원-4.2억원
순이익-104.5억원-147.5억원-21.6억원-94.2억원-6.1억원

VI.Financial Ratios

FY2025 basis

0.12%

영업이익률

-10.45%

순이익률

-2,639.65%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마스턴제113호로지스포인트서운피에프브이 투심보고서 | Alpha Lenz