마스턴제81호도산150피에프브이

비상장폐업자

Mastern No.81 PFV Co., Ltd

정한솔

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마스턴제81호도산150피에프브이

Business Reg. No. 8978601542 · CEO 정한솔

I.Investment Overview

Target마스턴제81호도산150피에프브이 (8978601542)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마스턴제81호도산150피에프브이
영문명Mastern No.81 PFV Co., Ltd
대표자정한솔
사업자등록번호8978601542
법인등록번호1101117426102
설립일2020.03.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.7202351.22024
영업이익100M KRW-102020-8.62021-17.42022-46.620234.22024
순이익100M KRW-102020-8.62021-17.32022-992023-65.22024
Item20242023202220212020
자산총계1,174.8억원1,213.5억원1,090.9억원900.7억원818.7억원
부채총계1,324.9억원1,298.4억원1,076.9억원869.3억원778.7억원
자본총계-150.2억원-84.9억원14.1억원31.4억원40억원
매출액51.2억원12.7억원
영업이익4.2억원-46.6억원-17.4억원-8.6억원-10억원
순이익-65.2억원-99억원-17.3억원-8.6억원-10억원

VI.Financial Ratios

FY2024 basis

8.18%

영업이익률

-127.45%

순이익률

-5.55%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마스턴제81호도산150피에프브이 투심보고서 | Alpha Lenz