마스턴제88호속초피에프브이

비상장계속사업자

MASTERN NO.88 SOKCHO PFV

이상술

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

마스턴제88호속초피에프브이

Business Reg. No. 6088701653 · CEO 이상술

I.Investment Overview

Target마스턴제88호속초피에프브이 (6088701653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명마스턴제88호속초피에프브이
영문명MASTERN NO.88 SOKCHO PFV
대표자이상술
사업자등록번호6088701653
법인등록번호1345110464799
설립일2020.06.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW711.320211,07220221,670.120231,319.920244.22025
영업이익100M KRW-17.42021304202238.82023383.82024-52.12025
순이익100M KRW-120.92021146.32022-9.520233032024-140.52025
Item20252024202320222021
자산총계1,975.5억원2,063.4억원1,458.9억원1,716.8억원1,462.6억원
부채총계1,921.8억원1,869.2억원1,567.8억원1,816.1억원1,708.2억원
자본총계53.7억원194.2억원-108.8억원-99.3억원-245.6억원
매출액4.2억원1,319.9억원1,670.1억원1,072억원711.3억원
영업이익-52.1억원383.8억원38.8억원304억원-17.4억원
순이익-140.5억원303억원-9.5억원146.3억원-120.9억원

VI.Financial Ratios

FY2025 basis

-1,252.26%

영업이익률

-3,379.73%

순이익률

-7.11%

ROA

-261.59%

ROE

3,578.25%

부채비율

2.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

마스턴제88호속초피에프브이 투심보고서 | Alpha Lenz