맥스코프

비상장

maxcorp

권명학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

맥스코프

Business Reg. No. 1418145097 · CEO 권명학

I.Investment Overview

Target맥스코프 (1418145097)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명맥스코프
영문명maxcorp
대표자권명학
사업자등록번호1418145097
법인등록번호2849110133741
설립일2014.12.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW193.7202192.32022197.1202320.320242.42025
영업이익100M KRW-33.42021-15.72022-42.42023-11.820247.92025
순이익100M KRW-53.42021-33.32022-58.12023-24.2202458.22025
Item20252024202320222021
자산총계224.7억원273.4억원293.8억원486억원536.6억원
부채총계171.6억원162억원158.2억원292.3억원309.6억원
자본총계53.1억원111.4억원135.6억원193.7억원227억원
매출액2.4억원20.3억원197.1억원92.3억원193.7억원
영업이익7.9억원-11.8억원-42.4억원-15.7억원-33.4억원
순이익58.2억원-24.2억원-58.1억원-33.3억원-53.4억원

VI.Financial Ratios

FY2025 basis

333.98%

영업이익률

2,455.89%

순이익률

25.91%

ROA

109.58%

ROE

322.91%

부채비율

23.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

맥스코프 투심보고서 | Alpha Lenz