메이스엔터테인먼트

비상장계속사업자

MAYS ENTERTAINMENT

박매희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메이스엔터테인먼트

Business Reg. No. 1148669340 · CEO 박매희

I.Investment Overview

Target메이스엔터테인먼트 (1148669340)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메이스엔터테인먼트
영문명MAYS ENTERTAINMENT
대표자박매희
사업자등록번호1148669340
법인등록번호1101113948431
설립일2008.08.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW95.22021336.22022207.420235.82024
영업이익100M KRW-11.120219.12022122023-14.62024
순이익100M KRW-14.220216.520227.72023-11.32024
Item2024202320222021
자산총계48.4억원38.1억원35.2억원68.4억원
부채총계98억원76.4억원81.1억원120.8억원
자본총계-49.6억원-38.3억원-45.9억원-52.4억원
매출액5.8억원207.4억원336.2억원95.2억원
영업이익-14.6억원12억원9.1억원-11.1억원
순이익-11.3억원7.7억원6.5억원-14.2억원

VI.Financial Ratios

FY2024 basis

-251.32%

영업이익률

-194.6%

순이익률

-23.37%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메이스엔터테인먼트 투심보고서 | Alpha Lenz