엠비씨충북

비상장계속사업자

MBC CHUNGBUK

이길섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠비씨충북

Business Reg. No. 3018100504 · CEO 이길섭

I.Investment Overview

Target엠비씨충북 (3018100504)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠비씨충북
영문명MBC CHUNGBUK
대표자이길섭
사업자등록번호3018100504
법인등록번호1501110000418
설립일1970.10.23
종업원수71명

V.Workforce

71

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW190.72021205.62022158.72023177.22024210.92025
영업이익100M KRW-24.12021-49.82022-16.92023-14.1202425.82025
순이익100M KRW-14.12021-47.12022-13.92023-14.4202415.52025
Item20252024202320222021
자산총계249.6억원233.8억원279.2억원293.8억원305.2억원
부채총계27억원26.8억원57.8억원58.6억원22.8억원
자본총계222.5억원207억원221.4억원235.3억원282.4억원
매출액210.9억원177.2억원158.7억원205.6억원190.7억원
영업이익25.8억원-14.1억원-16.9억원-49.8억원-24.1억원
순이익15.5억원-14.4억원-13.9억원-47.1억원-14.1억원

VII.Financial Ratios

FY2025 basis

12.21%

영업이익률

7.37%

순이익률

6.22%

ROA

6.98%

ROE

12.15%

부채비율

89.17%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠비씨충북 투심보고서 | Alpha Lenz