엠비엠

비상장계속사업자

MBM

오갑록

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠비엠

Business Reg. No. 7298601991 · CEO 오갑록

I.Investment Overview

Target엠비엠 (7298601991)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠비엠
영문명MBM
대표자오갑록
사업자등록번호7298601991
법인등록번호1314110491391
설립일2021.04.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.22024107.52025
영업이익100M KRW-7.12021-12.52022-7.82023-33.4202426.82025
순이익100M KRW-8.22021-25.72022-24.62023-48.520245.72025
Item20252024202320222021
자산총계614.4억원500.8억원393.9억원391.7억원405.3억원
부채총계681.7억원573.8억원418.5억원391.6억원410.6억원
자본총계-67.3억원-73억원-24.5억원967만원-5.2억원
매출액107.5억원6.2억원
영업이익26.8억원-33.4억원-7.8억원-12.5억원-7.1억원
순이익5.7억원-48.5억원-24.6억원-25.7억원-8.2억원

VI.Financial Ratios

FY2025 basis

24.95%

영업이익률

5.33%

순이익률

0.93%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠비엠 투심보고서 | Alpha Lenz