맥타무역

비상장계속사업자

MCTAH TRADING.,LTD.

서두원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

맥타무역

Business Reg. No. 1358647270 · CEO 서두원

I.Investment Overview

Target맥타무역 (1358647270)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명맥타무역
영문명MCTAH TRADING.,LTD.
대표자서두원
사업자등록번호1358647270
법인등록번호1348110309923
설립일2014.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW810.12021870.32022676.72023661.72024302.82025
영업이익100M KRW24.3202129202218.7202314.2202482025
순이익100M KRW23.2202128202217.5202318.720244.12025
Item20252024202320222021
자산총계116.7억원132.1억원104.5억원120.7억원112.8억원
부채총계24.6억원39.1억원18.8억원47.4억원64.5억원
자본총계92.1억원92.9억원85.8억원73.3억원48.3억원
매출액302.8억원661.7억원676.7억원870.3억원810.1억원
영업이익8억원14.2억원18.7억원29억원24.3억원
순이익4.1억원18.7억원17.5억원28억원23.2억원

VI.Financial Ratios

FY2025 basis

2.63%

영업이익률

1.37%

순이익률

3.55%

ROA

4.5%

ROE

26.66%

부채비율

78.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

맥타무역 투심보고서 | Alpha Lenz