엠디헬스케어

비상장계속사업자

MD healthcare

김윤근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠디헬스케어

Business Reg. No. 1178190115 · CEO 김윤근

I.Investment Overview

Target엠디헬스케어 (1178190115)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠디헬스케어
영문명MD healthcare
대표자김윤근
사업자등록번호1178190115
법인등록번호1101115532167
설립일2014.10.07
종업원수9명

V.Shareholders

As of 2025.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • 김윤근19.47%
  • 김성민0.17%
  • 김성원0.17%
  • Others80.19%
ShareholderRelationSharesPrePost
김윤근본인1,338,57319.47%19.47%
김성민자녀12,0000.17%0.17%
김성원자녀12,0000.17%0.17%

VI.Key Executives

NameTitleCareer
김윤근CEO대표이사- 서울대병원 내과 전공의 - 서울대 의과대학 내과학 석사 - 서울대 의과대학 임상면역학 박사 - 서울대 의학연구원 연구원 - 미국 예일대 의대 방문조교수 - 서울대 의과대학 교수 - POSTECH 교수 - 전 이언메딕스 대표이사 - 전 POSTECH 생명공학연구센터장 - 주식회사MD헬스케어 대표이사

VII.Workforce

9

Current headcount · 2026.06 as of

VIII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.720230.220245.82025
영업이익100M KRW-68.82023-46.82024-23.32025
순이익100M KRW-232023-110.62024-21.82025
Item202520242023
자산총계58.4억원132.6억원
부채총계168억원162.8억원134.6억원
자본총계-109.6억원-98.7억원-2억원
매출액5.8억원1,673만원1.7억원
영업이익-23.3억원-46.8억원-68.8억원
순이익-21.8억원-110.6억원-23억원

IX.Financial Ratios

FY2025 basis

-399.6%

영업이익률

-373.29%

순이익률

-75.79%

매출총이익률

-37.35%

ROA

ROE

부채비율

4.15%

유동비율

자기자본비율

3,393.45%

매출액증가율

-352원

EPS(원)

X.Audit Opinion

FY-endOpinionAuditor
2025.12.31-
2024.12.31-
2023.12.31-
2022.12.31적정안진회계법인

XI.R&D Activity

Fields 보건의료 > 신약·의약품개발 · 보건의료 > 의료기기 · 생명과학 > 융합바이오

Keywords 마이크로바이옴, 치료기술, 나노소포, 진단기술, 대장암

YearProjectsPapersPatents
2024000
2023287
2022321
2021415
20205817
20193529
20184317
20176127
2016430

XII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠디헬스케어 투심보고서 | Alpha Lenz