엠디엠플러스

비상장

mdmplus

구명완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠디엠플러스

Business Reg. No. 1208643796 · CEO 구명완

I.Investment Overview

Target엠디엠플러스 (1208643796)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠디엠플러스
영문명mdmplus
대표자구명완
사업자등록번호1208643796
법인등록번호1101112638752
설립일2002.10.21
종업원수69명

V.Workforce

69

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13,076.120214,307.820224,371.120236,501.320244,937.32025
영업이익100M KRW4,311.420211,320.52022921.520231,543.220241,619.12025
순이익100M KRW2,495.12021-288.92022545.62023859.620241,986.82025
Item20252024202320222021
자산총계33,615.8억원30,319.1억원31,840.6억원30,105.5억원36,579.7억원
부채총계16,424.1억원15,024.6억원17,474.3억원16,281.4억원22,262.7억원
자본총계17,191.7억원15,294.5억원14,366.3억원13,824.1억원14,317억원
매출액4,937.3억원6,501.3억원4,371.1억원4,307.8억원13,076.1억원
영업이익1,619.1억원1,543.2억원921.5억원1,320.5억원4,311.4억원
순이익1,986.8억원859.6억원545.6억원-288.9억원2,495.1억원

VII.Financial Ratios

FY2025 basis

32.79%

영업이익률

40.24%

순이익률

5.91%

ROA

11.56%

ROE

95.54%

부채비율

51.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠디엠플러스 투심보고서 | Alpha Lenz