고기연구소

비상장계속사업자

MEATLAB Co.,LTD

전의선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

고기연구소

Business Reg. No. 5388600697 · CEO 전의선

I.Investment Overview

Target고기연구소 (5388600697)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명고기연구소
영문명MEATLAB Co.,LTD
대표자전의선
사업자등록번호5388600697
법인등록번호1101116386315
설립일2017.04.26
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW795.62021817.62022673.92023551.12024493.22025
영업이익100M KRW6.920213.420222.120232.720242.22025
순이익100M KRW5.520210.820220.220230.620240.62025
Item20252024202320222021
자산총계53.7억원56.9억원52.7억원45.4억원33.6억원
부채총계36.5억원40.3억원36.7억원29.6억원18.6억원
자본총계17.3억원16.6억원16억원15.8억원15억원
매출액493.2억원551.1억원673.9억원817.6억원795.6억원
영업이익2.2억원2.7억원2.1억원3.4억원6.9억원
순이익6,251만원6,370만원2,380만원7,896만원5.5억원

VII.Financial Ratios

FY2025 basis

0.45%

영업이익률

0.13%

순이익률

1.16%

ROA

3.62%

ROE

211.33%

부채비율

32.12%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

고기연구소 투심보고서 | Alpha Lenz