미디어빌리지테크

비상장계속사업자

MEDIA VILLAGE TECH

조용준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미디어빌리지테크

Business Reg. No. 1138192260 · CEO 조용준

I.Investment Overview

Target미디어빌리지테크 (1138192260)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미디어빌리지테크
영문명MEDIA VILLAGE TECH
대표자조용준
사업자등록번호1138192260
법인등록번호1101113053751
설립일2004.07.21
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW112.42021101.12022112.4202374.52024
영업이익100M KRW0.320214.220223.520233.32024
순이익100M KRW2.520212.320222.6202322024
Item2024202320222021
자산총계112.9억원116.8억원130.7억원117.8억원
부채총계79억원83.5억원99억원87.4억원
자본총계33.9억원33.3억원31.7억원30.4억원
매출액74.5억원112.4억원101.1억원112.4억원
영업이익3.3억원3.5억원4.2억원3,104만원
순이익2억원2.6억원2.3억원2.5억원

VII.Financial Ratios

FY2024 basis

4.41%

영업이익률

2.69%

순이익률

1.77%

ROA

5.9%

ROE

232.98%

부채비율

30.03%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미디어빌리지테크 투심보고서 | Alpha Lenz