미디어텍코리아

비상장계속사업자

MediaTek Korea Inc.

쿠타웨이

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미디어텍코리아

Business Reg. No. 1358190296 · CEO 쿠타웨이

I.Investment Overview

Target미디어텍코리아 (1358190296)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미디어텍코리아
영문명MediaTek Korea Inc.
대표자쿠타웨이
사업자등록번호1358190296
법인등록번호1358110135608
설립일2007.02.01
종업원수185명

V.Workforce

185

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW349.720214072022383.82023432.52024471.82025
영업이익100M KRW22.9202126.6202225.1202328.3202430.92025
순이익100M KRW18.6202119.9202222.9202326.1202428.72025
Item20252024202320222021
자산총계436.4억원384.6억원391.5억원363.6억원282.7억원
부채총계307.1억원287.7억원218.4억원216.7억원157.2억원
자본총계129.3억원97억원173.2억원146.9억원125.5억원
매출액471.8억원432.5억원383.8억원407억원349.7억원
영업이익30.9억원28.3억원25.1억원26.6억원22.9억원
순이익28.7억원26.1억원22.9억원19.9억원18.6억원

VII.Financial Ratios

FY2025 basis

6.54%

영업이익률

6.08%

순이익률

6.57%

ROA

22.17%

ROE

237.47%

부채비율

29.63%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미디어텍코리아 투심보고서 | Alpha Lenz