메디피아크리닉

비상장계속사업자

MEDIPIA CLICIN

장영준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메디피아크리닉

Business Reg. No. 1298180401 · CEO 장영준

I.Investment Overview

Target메디피아크리닉 (1298180401)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메디피아크리닉
영문명MEDIPIA CLICIN
대표자장영준
사업자등록번호1298180401
법인등록번호1311110131414
설립일2005.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41202139202248.1202346.3202445.62025
영업이익100M KRW16.9202114.5202216.5202318.4202418.42025
순이익100M KRW8.720212.6202215.12023-0.520240.12025
Item20252024202320222021
자산총계749.9억원610.8억원520.1억원391.8억원378.9억원
부채총계636.8억원497.9억원406.7억원293.4억원283.2억원
자본총계113.1억원112.9억원113.5억원98.4억원95.8억원
매출액45.6억원46.3억원48.1억원39억원41억원
영업이익18.4억원18.4억원16.5억원14.5억원16.9억원
순이익1,337만원-5,104만원15.1억원2.6억원8.7억원

VI.Financial Ratios

FY2025 basis

40.38%

영업이익률

0.29%

순이익률

0.02%

ROA

0.12%

ROE

563.14%

부채비율

15.08%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메디피아크리닉 투심보고서 | Alpha Lenz