메가와이즈999

비상장계속사업자

megawise999

박제승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메가와이즈999

Business Reg. No. 1178181576 · CEO 박제승

I.Investment Overview

Target메가와이즈999 (1178181576)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메가와이즈999
영문명megawise999
대표자박제승
사업자등록번호1178181576
법인등록번호1101114947581
설립일2012.08.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8.7202115.8202219.4202319.2202422.12025
영업이익100M KRW-0.320214.420228.320237.1202410.62025
순이익100M KRW-5.52021-2.620221.22023-1.220241.62025
Item20252024202320222021
자산총계320.8억원326.3억원331.7억원335.7억원339.1억원
부채총계293.9억원301.1억원305.3억원310.5억원311.3억원
자본총계26.8억원25.3억원26.5억원25.2억원27.8억원
매출액22.1억원19.2억원19.4억원15.8억원8.7억원
영업이익10.6억원7.1억원8.3억원4.4억원-2,890만원
순이익1.6억원-1.2억원1.2억원-2.6억원-5.5억원

VI.Financial Ratios

FY2025 basis

47.81%

영업이익률

7.23%

순이익률

0.5%

ROA

5.96%

ROE

1,094.67%

부채비율

8.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메가와이즈999 투심보고서 | Alpha Lenz