메가와이즈청라

비상장계속사업자

MEGAWISECHUNGLA

조기현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메가와이즈청라

Business Reg. No. 1138630143 · CEO 조기현

I.Investment Overview

Target메가와이즈청라 (1138630143)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메가와이즈청라
영문명MEGAWISECHUNGLA
대표자조기현
사업자등록번호1138630143
법인등록번호1101114108901
설립일2009.06.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.2202102022020230.220241,140.72025
영업이익100M KRW-1.92021-3.72022-22023-3.92024156.82025
순이익100M KRW-21.42021-34.92022-49.72023-34.5202497.42025
Item20252024202320222021
자산총계208.9억원2,086.3억원1,874.1억원1,170.9억원717억원
부채총계247.6억원2,222.4억원1,975.7억원1,222.9억원735.9억원
자본총계-38.7억원-136.1억원-101.6억원-52억원-18.8억원
매출액1,140.7억원1,500만원0원0원1,881만원
영업이익156.8억원-3.9억원-2억원-3.7억원-1.9억원
순이익97.4억원-34.5억원-49.7억원-34.9억원-21.4억원

VI.Financial Ratios

FY2025 basis

13.75%

영업이익률

8.54%

순이익률

46.65%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메가와이즈청라 투심보고서 | Alpha Lenz