메가존산학연센터개발

비상장계속사업자

MEGAZONE SPC

이주완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메가존산학연센터개발

Business Reg. No. 6448101827 · CEO 이주완

I.Investment Overview

Target메가존산학연센터개발 (6448101827)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메가존산학연센터개발
영문명MEGAZONE SPC
대표자이주완
사업자등록번호6448101827
법인등록번호1345110483343
설립일2020.10.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW491.32022-441.4202451.82025
영업이익100M KRW-23.5202255.92024
순이익100M KRW-1820222.92024
Item202520242022
자산총계910.7억원1,016.6억원
부채총계917.2억원1,004.9억원
자본총계-6.5억원11.7억원
매출액51.8억원-441.4억원491.3억원
영업이익55.9억원-23.5억원
순이익2.9억원-18억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메가존산학연센터개발 투심보고서 | Alpha Lenz