엠.이.에이치

비상장계속사업자

MEH.Co.Ltd

김기원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠.이.에이치

Business Reg. No. 1358159150 · CEO 김기원

I.Investment Overview

Target엠.이.에이치 (1358159150)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠.이.에이치
영문명MEH.Co.Ltd
대표자김기원
사업자등록번호1358159150
법인등록번호1345110066686
설립일2002.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW930.520212,521.520224,340.120233,3252024545.42025
영업이익100M KRW19.52021409.32022799.42023237.620242452025
순이익100M KRW-79.12021318.32022566.720231022024207.92025
Item20252024202320222021
자산총계1,338.3억원1,972.3억원3,457.6억원3,315.3억원3,534억원
부채총계542.7억원1,384.7억원2,971.9억원3,396.3억원3,933.3억원
자본총계795.5억원587.7억원485.7억원-81억원-399.3억원
매출액545.4억원3,325억원4,340.1억원2,521.5억원930.5억원
영업이익245억원237.6억원799.4억원409.3억원19.5억원
순이익207.9억원102억원566.7억원318.3억원-79.1억원

VI.Financial Ratios

FY2025 basis

44.92%

영업이익률

38.11%

순이익률

15.53%

ROA

26.13%

ROE

68.22%

부채비율

59.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠.이.에이치 투심보고서 | Alpha Lenz