엠이에스티

비상장계속사업자

MEST Co., Ltd.

김용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠이에스티

Business Reg. No. 3668100423 · CEO 김용

I.Investment Overview

Target엠이에스티 (3668100423)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠이에스티
영문명MEST Co., Ltd.
대표자김용
사업자등록번호3668100423
법인등록번호2341110088348
설립일2016.06.24
종업원수60명

V.Workforce

60

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW522.72021673.92022505.12023883.820241,072.52025
영업이익100M KRW29.1202138.4202227.3202342202458.42025
순이익100M KRW19.8202129202220202321.3202447.42025
Item20252024202320222021
자산총계874.4억원702.8억원680.8억원489.7억원446.6억원
부채총계603.7억원474.1억원469.5억원298.3억원284.2억원
자본총계270.7억원228.8억원211.3억원191.4억원162.4억원
매출액1,072.5억원883.8억원505.1억원673.9억원522.7억원
영업이익58.4억원42억원27.3억원38.4억원29.1억원
순이익47.4억원21.3억원20억원29억원19.8억원

VII.Financial Ratios

FY2025 basis

5.44%

영업이익률

4.42%

순이익률

5.42%

ROA

17.52%

ROE

223.05%

부채비율

30.96%

자기자본비율

VIII.R&D Activity

Fields 기계 > 조선/해양시스템

Keywords 로봇-다이버 HRI 시스템, 레저용 소형 유인 잠수정, 생체신호 측정 웨어러블 디바이스, 친환경 레저선박 제작 기술, 안전지원 수중로봇

YearProjectsPapersPatents
2022100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠이에스티 투심보고서 | Alpha Lenz