메타월드

비상장계속사업자

Metaworld co. ltd

허성태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메타월드

Business Reg. No. 2208106306 · CEO 허성태

I.Investment Overview

Target메타월드 (2208106306)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메타월드
영문명Metaworld co. ltd
대표자허성태
사업자등록번호2208106306
법인등록번호1101110571607
설립일1988.04.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW23202119.1202246.5202350.3202447.72025
영업이익100M KRW13.320215.9202221.5202324.12024202025
순이익100M KRW10.820214.5202216.3202318.3202415.42025
Item20252024202320222021
자산총계166억원166.9억원169.2억원171억원171.2억원
부채총계104.3억원120.5억원141.2억원159.3억원164억원
자본총계61.7억원46.4억원28억원11.7억원7.2억원
매출액47.7억원50.3억원46.5억원19.1억원23억원
영업이익20억원24.1억원21.5억원5.9억원13.3억원
순이익15.4억원18.3억원16.3억원4.5억원10.8억원

VI.Financial Ratios

FY2025 basis

41.94%

영업이익률

32.21%

순이익률

9.25%

ROA

24.88%

ROE

168.91%

부채비율

37.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메타월드 투심보고서 | Alpha Lenz