메테우스부산일보피에프브이제1차

비상장계속사업자

MetheusBusanilboPFVNo.1 Co.,Ltd.

김홍석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메테우스부산일보피에프브이제1차

Business Reg. No. 7448601836 · CEO 김홍석

I.Investment Overview

Target메테우스부산일보피에프브이제1차 (7448601836)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메테우스부산일보피에프브이제1차
영문명MetheusBusanilboPFVNo.1 Co.,Ltd.
대표자김홍석
사업자등록번호7448601836
법인등록번호1101117674735
설립일2020.11.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.7202118.9202219.1202320202419.62025
영업이익100M KRW14.2202114.3202214.6202310.220246.42025
순이익100M KRW7.520217.72022820231.92024-5.12025
Item20252024202320222021
자산총계439.3억원363.3억원363.8억원362.9억원362.2억원
부채총계373.6억원292.6억원242.6억원242.6억원242.6억원
자본총계65.6억원70.7억원121.2억원120.3억원119.6억원
매출액19.6억원20억원19.1억원18.9억원18.7억원
영업이익6.4억원10.2억원14.6억원14.3억원14.2억원
순이익-5.1억원1.9억원8억원7.7억원7.5억원

VI.Financial Ratios

FY2025 basis

32.79%

영업이익률

-25.93%

순이익률

-1.16%

ROA

-7.74%

ROE

569.28%

부채비율

14.94%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메테우스부산일보피에프브이제1차 투심보고서 | Alpha Lenz