메트로버스

비상장계속사업자

metrobus co.kr

최윤준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

메트로버스

Business Reg. No. 2048185916 · CEO 최윤준

I.Investment Overview

Target메트로버스 (2048185916)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명메트로버스
영문명metrobus co.kr
대표자최윤준
사업자등록번호2048185916
법인등록번호1101113028150
설립일2004.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW237.62021265.92022268.42023273.12024277.82025
영업이익100M KRW3.92021420229.920235.5202411.72025
순이익100M KRW6.220218202216.7202316.32024142025
Item20252024202320222021
자산총계155.9억원154억원122억원116.7억원105.4억원
부채총계75.3억원80.4억원56.2억원46.6억원31.4억원
자본총계80.6억원73.7억원65.8억원70억원74억원
매출액277.8억원273.1억원268.4억원265.9억원237.6억원
영업이익11.7억원5.5억원9.9억원4억원3.9억원
순이익14억원16.3억원16.7억원8억원6.2억원

VI.Financial Ratios

FY2025 basis

4.2%

영업이익률

5.06%

순이익률

9.01%

ROA

17.43%

ROE

93.53%

부채비율

51.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

메트로버스 투심보고서 | Alpha Lenz