멕시카나

비상장계속사업자

Mexicana

최광은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

멕시카나

Business Reg. No. 5058126523 · CEO 최광은

I.Investment Overview

Target멕시카나 (5058126523)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명멕시카나
영문명Mexicana
대표자최광은
사업자등록번호5058126523
법인등록번호1747110011001
설립일2000.07.02
종업원수55명

V.Workforce

55

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW827.22021820.52022764.32023788.72024887.72025
영업이익100M KRW51.1202146.9202242.4202325.32024422025
순이익100M KRW37.7202128.1202227.420237.92024135.52025
Item20252024202320222021
자산총계986.6억원855.8억원782억원780.8억원584.8억원
부채총계347.7억원323.2억원247.3억원268.3억원249.3억원
자본총계639억원532.6억원534.7억원512.4억원335.5억원
매출액887.7억원788.7억원764.3억원820.5억원827.2억원
영업이익42억원25.3억원42.4억원46.9억원51.1억원
순이익135.5억원7.9억원27.4억원28.1억원37.7억원

VII.Financial Ratios

FY2025 basis

4.73%

영업이익률

15.26%

순이익률

13.73%

ROA

21.21%

ROE

54.41%

부채비율

64.76%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

멕시카나 투심보고서 | Alpha Lenz