엠지로지스틱스

비상장계속사업자

mglogistics

문홍천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠지로지스틱스

Business Reg. No. 2508602140 · CEO 문홍천

I.Investment Overview

Target엠지로지스틱스 (2508602140)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠지로지스틱스
영문명mglogistics
대표자문홍천
사업자등록번호2508602140
법인등록번호1345110496651
설립일2021.02.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW5.52024164.52025
영업이익100M KRW-1.52021-1.72022-1.62023-1.8202415.12025
순이익100M KRW-1.52021-1.72022-3.22023-3.9202413.12025
Item20252024202320222021
자산총계67억원207.8억원216.3억원193.8억원198.8억원
부채총계61.2억원215.1억원219.7억원194억원197.2억원
자본총계5.8억원-7.3억원-3.3억원-1,443만원1.5억원
매출액164.5억원5.5억원
영업이익15.1억원-1.8억원-1.6억원-1.7억원-1.5억원
순이익13.1억원-3.9억원-3.2억원-1.7억원-1.5억원

VI.Financial Ratios

FY2025 basis

9.19%

영업이익률

7.95%

순이익률

19.51%

ROA

225.43%

ROE

1,055.48%

부채비율

8.65%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠지로지스틱스 투심보고서 | Alpha Lenz