미추홀학당

비상장

michuholhakdang

손정수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미추홀학당

Business Reg. No. 1428112487 · CEO 손정수

I.Investment Overview

Target미추홀학당 (1428112487)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미추홀학당
영문명michuholhakdang
대표자손정수
사업자등록번호1428112487
법인등록번호1345110123832
설립일2008.03.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18.2202117.2202216.3202317.3202417.12025
영업이익100M KRW6.120215.420224.620235.420244.92025
순이익100M KRW-0.32021-0.12022-0.120230.520240.72025
Item20252024202320222021
자산총계127.4억원152.4억원175.5억원199.4억원223.1억원
부채총계94억원119.7억원143.3억원167.2억원190.7억원
자본총계33.4억원32.7억원32.2억원32.2억원32.4억원
매출액17.1억원17.3억원16.3억원17.2억원18.2억원
영업이익4.9억원5.4억원4.6억원5.4억원6.1억원
순이익7,135만원5,047만원-645만원-1,490만원-2,967만원

VI.Financial Ratios

FY2025 basis

28.61%

영업이익률

4.17%

순이익률

0.56%

ROA

2.14%

ROE

281.81%

부채비율

26.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미추홀학당 투심보고서 | Alpha Lenz