미화물류

비상장계속사업자

MIHWA LOGISTICS

홍종곤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미화물류

Business Reg. No. 6108147359 · CEO 홍종곤

I.Investment Overview

Target미화물류 (6108147359)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미화물류
영문명MIHWA LOGISTICS
대표자홍종곤
사업자등록번호6108147359
법인등록번호2301110072014
설립일2001.01.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW110.12021128.42022126.420231382024139.42025
영업이익100M KRW0.120210.820221.120233.520244.72025
순이익100M KRW1.420210.92022-42023-0.320243.92025
Item20252024202320222021
자산총계213.5억원244억원243.6억원315.6억원397.2억원
부채총계154.9억원166.7억원167.7억원166억원151.3억원
자본총계58.6억원77.3억원75.9억원149.6억원245.9억원
매출액139.4억원138억원126.4억원128.4억원110.1억원
영업이익4.7억원3.5억원1.1억원7,697만원1,370만원
순이익3.9억원-3,206만원-4억원9,264만원1.4억원

VI.Financial Ratios

FY2025 basis

3.4%

영업이익률

2.79%

순이익률

1.82%

ROA

6.65%

ROE

264.33%

부채비율

27.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미화물류 투심보고서 | Alpha Lenz