미주기업

비상장계속사업자

MIJOOCO

김대선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미주기업

Business Reg. No. 7448101302 · CEO 김대선

I.Investment Overview

Target미주기업 (7448101302)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미주기업
영문명MIJOOCO
대표자김대선
사업자등록번호7448101302
법인등록번호1201110976938
설립일2020.01.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.52021225.920221132024245.52025
영업이익100M KRW71.92021732022-5.12023-12.3202439.52025
순이익100M KRW46.32021512022-18.22023-41.5202426.12025
Item20252024202320222021
자산총계214.8억원350.8억원401.4억원251.6억원312.5억원
부채총계156억원318.1억원327.2억원159.2억원271.2억원
자본총계58.8억원32.7억원74.2억원92.4억원41.3억원
매출액245.5억원113억원225.9억원198.5억원
영업이익39.5억원-12.3억원-5.1억원73억원71.9억원
순이익26.1억원-41.5억원-18.2억원51억원46.3억원

VI.Financial Ratios

FY2025 basis

16.11%

영업이익률

10.63%

순이익률

12.16%

ROA

44.41%

ROE

265.31%

부채비율

27.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미주기업 투심보고서 | Alpha Lenz