엠아이케이개발

비상장계속사업자

MIK development Co.,Ltd.

김성환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

엠아이케이개발

Business Reg. No. 5208101588 · CEO 김성환

I.Investment Overview

Target엠아이케이개발 (5208101588)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명엠아이케이개발
영문명MIK development Co.,Ltd.
대표자김성환
사업자등록번호5208101588
법인등록번호1801111295343
설립일2020.06.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW69.82021442.12022480.32023773.12024378.12025
영업이익100M KRW-42.32021-2.420224120231042024313.52025
순이익100M KRW-41.820211202247.3202392.72024362.22025
Item20252024202320222021
자산총계1,783.3억원1,327.8억원818.1억원664.9억원546.8억원
부채총계2,048.5억원1,230.8억원813.8억원707.9억원590.8억원
자본총계-265.3억원96.9억원4.3억원-43억원-44억원
매출액378.1억원773.1억원480.3억원442.1억원69.8억원
영업이익313.5억원104억원41억원-2.4억원-42.3억원
순이익362.2억원92.7억원47.3억원1억원-41.8억원

VI.Financial Ratios

FY2025 basis

82.91%

영업이익률

95.79%

순이익률

20.31%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

엠아이케이개발 투심보고서 | Alpha Lenz