미래인더스

비상장계속사업자

MILEA INDUSTRIAL.CO.LTD.,

황경희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미래인더스

Business Reg. No. 5138111467 · CEO 황경희

I.Investment Overview

Target미래인더스 (5138111467)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미래인더스
영문명MILEA INDUSTRIAL.CO.LTD.,
대표자황경희
사업자등록번호5138111467
법인등록번호1752110006184
설립일1997.02.19
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW435.42021465.42022395.42023374.82024412.12025
영업이익100M KRW4.4202129.4202221.820239.720248.82025
순이익100M KRW4.3202123.2202215.72023620245.22025
Item20252024202320222021
자산총계266.6억원260.9억원275.9억원283.5억원268.3억원
부채총계89.1억원77.6억원88.6억원101.9억원103.8억원
자본총계177.5억원183.3억원187.3억원181.6억원164.5억원
매출액412.1억원374.8억원395.4억원465.4억원435.4억원
영업이익8.8억원9.7억원21.8억원29.4억원4.4억원
순이익5.2억원6억원15.7억원23.2억원4.3억원

VII.Financial Ratios

FY2025 basis

2.14%

영업이익률

1.27%

순이익률

1.96%

ROA

2.95%

ROE

50.21%

부채비율

66.57%

자기자본비율

VIII.R&D Activity

Fields 재료 > 소성가공/분말 · 재료 > 금속재료 · 기계 > 정밀생산기계

Keywords 방열판, 압출, 프론트 임팩트빔, 강도, 머프

YearProjectsPapersPatents
2026100
2025100
2024100
2023101
2022101
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미래인더스 투심보고서 | Alpha Lenz