농업회사법인밀모

비상장계속사업자

MILMO COMPANY

이금희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

농업회사법인밀모

Business Reg. No. 6158182031 · CEO 이금희

I.Investment Overview

Target농업회사법인밀모 (6158182031)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명농업회사법인밀모
영문명MILMO COMPANY
대표자이금희
사업자등록번호6158182031
법인등록번호1955110134711
설립일2011.01.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.520214.120223.920232.620242.22025
영업이익100M KRW-7.22021-2.92022-3.22023-4.520244.42025
순이익100M KRW-10.72021-8.92022-16.22023-10.7202413.92025
Item20252024202320222021
자산총계115.6억원121.8억원124.1억원126.5억원125.9억원
부채총계172.3억원161.2억원152.7억원138.9억원129.3억원
자본총계-56.7억원-39.3억원-28.7억원-12.4억원-3.3억원
매출액2.2억원2.6억원3.9억원4.1억원3.5억원
영업이익4.4억원-4.5억원-3.2억원-2.9억원-7.2억원
순이익13.9억원-10.7억원-16.2억원-8.9억원-10.7억원

VI.Financial Ratios

FY2025 basis

198.77%

영업이익률

635.13%

순이익률

12.05%

ROA

—

ROE

—

부채비율

—

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

농업회사법인밀모 투심보고서 | Alpha Lenz