민스샵

비상장계속사업자

MINSSHOP CO.,LTD

천정민

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

민스샵

Business Reg. No. 1358639052 · CEO 천정민

I.Investment Overview

Target민스샵 (1358639052)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명민스샵
영문명MINSSHOP CO.,LTD
대표자천정민
사업자등록번호1358639052
법인등록번호1358110241348
설립일2014.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW140.9202187.4202285.9202361.62024
영업이익100M KRW8.420210.420225.1202310.22024
순이익100M KRW6.42021-3.220223.920236.52024
Item2024202320222021
자산총계125.8억원137.7억원144.7억원147.2억원
부채총계64.8억원83.2억원94.1억원93.3억원
자본총계61억원54.5억원50.6억원53.9억원
매출액61.6억원85.9억원87.4억원140.9억원
영업이익10.2억원5.1억원4,326만원8.4억원
순이익6.5억원3.9억원-3.2억원6.4억원

VI.Financial Ratios

FY2024 basis

16.51%

영업이익률

10.51%

순이익률

5.15%

ROA

10.63%

ROE

106.3%

부채비율

48.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

민스샵 투심보고서 | Alpha Lenz