민탑

비상장계속사업자

MINTOP

한정수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

민탑

Business Reg. No. 8478601950 · CEO 한정수

I.Investment Overview

Target민탑 (8478601950)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명민탑
영문명MINTOP
대표자한정수
사업자등록번호8478601950
법인등록번호2001110628425
설립일2021.03.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.3202113.3202215.7202315.7202410.42025
영업이익100M KRW-2.42021-22022-32023-4.720243.32025
순이익100M KRW-6.12021-9.62022-11.72023-13.1202410.12025
Item20252024202320222021
자산총계313.6억원320.7억원259.2억원258.4억원183.4억원
부채총계210억원217억원209.3억원196.8억원184.5억원
자본총계103.5억원103.7억원49.8억원61.6억원-1.1억원
매출액10.4억원15.7억원15.7억원13.3억원3.3억원
영업이익3.3억원-4.7억원-3억원-2억원-2.4억원
순이익10.1억원-13.1억원-11.7억원-9.6억원-6.1억원

VI.Financial Ratios

FY2025 basis

31.84%

영업이익률

97.09%

순이익률

3.23%

ROA

9.8%

ROE

202.87%

부채비율

33.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

민탑 투심보고서 | Alpha Lenz