미르플래닝

비상장계속사업자

Mir Planning Co.,Ltd.

임상태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미르플래닝

Business Reg. No. 1208783209 · CEO 임상태

I.Investment Overview

Target미르플래닝 (1208783209)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미르플래닝
영문명Mir Planning Co.,Ltd.
대표자임상태
사업자등록번호1208783209
법인등록번호1101114866210
설립일2012.05.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW111.2201919220202222023338.72024850.82025
영업이익100M KRW8.5201937.42020-60.82023122.82024316.82025
순이익100M KRW-0.8201924.42020-71.62023902024228.22025
Item20252024202320202019
자산총계524.1억원293.2억원266.2억원60.9억원225억원
부채총계326.5억원323.8억원386.8억원29.1억원217.6억원
자본총계197.6억원-30.6억원-120.6억원31.8억원7.4억원
매출액850.8억원338.7억원222억원192억원111.2억원
영업이익316.8억원122.8억원-60.8억원37.4억원8.5억원
순이익228.2억원90억원-71.6억원24.4억원-8,108만원

VI.Financial Ratios

FY2025 basis

37.23%

영업이익률

26.82%

순이익률

43.54%

ROA

115.48%

ROE

165.23%

부채비율

37.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미르플래닝 투심보고서 | Alpha Lenz