미래패션

비상장계속사업자

MIRAE FASHION CO.,LTD

문선명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미래패션

Business Reg. No. 1228633334 · CEO 문선명

I.Investment Overview

Target미래패션 (1228633334)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미래패션
영문명MIRAE FASHION CO.,LTD
대표자문선명
사업자등록번호1228633334
법인등록번호1201110668692
설립일2013.07.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW206.32020160.22021123.9202288.1202379.42024
영업이익100M KRW3.72020-5.92021-82022-9.22023-17.22024
순이익100M KRW1.52020-2.62021-9.82022-13.5202332024
Item20242023202220212020
자산총계93.2억원173.7억원179.3억원174.7억원158.2억원
부채총계35.8억원119.3억원111.5억원95.9억원76.5억원
자본총계57.3억원54.3억원67.8억원78.9억원81.7억원
매출액79.4억원88.1억원123.9억원160.2억원206.3억원
영업이익-17.2억원-9.2억원-8억원-5.9억원3.7억원
순이익3억원-13.5억원-9.8억원-2.6억원1.5억원

VI.Financial Ratios

FY2024 basis

-21.65%

영업이익률

3.77%

순이익률

3.22%

ROA

5.23%

ROE

62.51%

부채비율

61.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미래패션 투심보고서 | Alpha Lenz