펜타디앤씨

비상장계속사업자

Mirae Urban New Apartment Co., Ltd.

김민형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

펜타디앤씨

Business Reg. No. 1378615115 · CEO 김민형

I.Investment Overview

Target펜타디앤씨 (1378615115)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명펜타디앤씨
영문명Mirae Urban New Apartment Co., Ltd.
대표자김민형
사업자등록번호1378615115
법인등록번호1244110116708
설립일2011.11.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW713.92021973.42022205.920230.320242.72025
영업이익100M KRW225.32021271.1202228.12023-2.82024-0.62025
순이익100M KRW192.62021228.6202227.720231.220243.12025
Item20252024202320222021
자산총계119억원238.4억원235억원1,083.9억원958.3억원
부채총계146.1억원268.6억원266.3억원1,142.9억원1,245.9억원
자본총계-27.1억원-30.3억원-31.2억원-59억원-287.6억원
매출액2.7억원2,903만원205.9억원973.4억원713.9억원
영업이익-5,532만원-2.8억원28.1억원271.1억원225.3억원
순이익3.1억원1.2억원27.7억원228.6억원192.6억원

VI.Financial Ratios

FY2025 basis

-20.7%

영업이익률

117.51%

순이익률

2.64%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

펜타디앤씨 투심보고서 | Alpha Lenz