미래도이엔씨

비상장폐업자

Miraedo ENC

김래준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미래도이엔씨

Business Reg. No. 6578700355 · CEO 김래준

I.Investment Overview

Target미래도이엔씨 (6578700355)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미래도이엔씨
영문명Miraedo ENC
대표자김래준
사업자등록번호6578700355
법인등록번호2050110013095
설립일2016.05.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,321.120211,709.220221,558.52023269.8202425.12025
영업이익100M KRW431.320213802022322.5202311.42024-2.22025
순이익100M KRW321.72021283.22022283.22023-6.3202439.62025
Item20252024202320222021
자산총계1,279.9억원1,245.5억원1,692.1억원1,874.7억원1,806.7억원
부채총계8.5억원13.6억원440.9억원856.7억원1,071.9억원
자본총계1,271.4억원1,231.8억원1,251.3억원1,018억원734.8억원
매출액25.1억원269.8억원1,558.5억원1,709.2억원1,321.1억원
영업이익-2.2억원11.4억원322.5억원380억원431.3억원
순이익39.6억원-6.3억원283.2억원283.2억원321.7억원

VI.Financial Ratios

FY2025 basis

-8.87%

영업이익률

157.38%

순이익률

3.09%

ROA

3.11%

ROE

0.67%

부채비율

99.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미래도이엔씨 투심보고서 | Alpha Lenz