미래도건설

비상장계속사업자

.

이재필

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미래도건설

Business Reg. No. 4098641459 · CEO 이재필

I.Investment Overview

Target미래도건설 (4098641459)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미래도건설
영문명.
대표자이재필
사업자등록번호4098641459
법인등록번호2001110384233
설립일2013.12.05
종업원수38명

V.Workforce

38

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW859.82021879.720221,075.920233,426.92024928.82025
영업이익100M KRW142.42021-52.32022-100.620231,005202423.52025
순이익100M KRW1392021-23.32022-236.52023580.7202457.82025
Item20252024202320222021
자산총계6,647.8억원6,814.3억원7,858.6억원6,922.8억원5,913억원
부채총계4,548억원4,789.8억원6,428.3억원5,255.8억원4,222.7억원
자본총계2,099.7억원2,024.5억원1,430.3억원1,667억원1,690.4억원
매출액928.8억원3,426.9억원1,075.9억원879.7억원859.8억원
영업이익23.5억원1,005억원-100.6억원-52.3억원142.4억원
순이익57.8억원580.7억원-236.5억원-23.3억원139억원

VII.Financial Ratios

FY2025 basis

2.53%

영업이익률

6.23%

순이익률

0.87%

ROA

2.75%

ROE

216.6%

부채비율

31.59%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미래도건설 투심보고서 | Alpha Lenz