미래금속

비상장계속사업자

MIRAEGEUMSOK Co.,Ltd

박영서

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미래금속

Business Reg. No. 1328135218 · CEO 박영서

I.Investment Overview

Target미래금속 (1328135218)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미래금속
영문명MIRAEGEUMSOK Co.,Ltd
대표자박영서
사업자등록번호1328135218
법인등록번호1165110030906
설립일2000.06.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW711.82021699.42022751.72023830.12024933.72025
영업이익100M KRW6.320214.720226.320237.820247.32025
순이익100M KRW5.420213.620224.620235.720245.32025
Item20252024202320222021
자산총계125.7억원74.4억원76.7억원69.1억원76.2억원
부채총계68.6억원21.6억원29.2억원25.1억원33.3억원
자본총계57.1억원52.8억원47.5억원44억원43억원
매출액933.7억원830.1억원751.7억원699.4억원711.8억원
영업이익7.3억원7.8억원6.3억원4.7억원6.3억원
순이익5.3억원5.7억원4.6억원3.6억원5.4억원

VI.Financial Ratios

FY2025 basis

0.78%

영업이익률

0.57%

순이익률

4.23%

ROA

9.32%

ROE

120.1%

부채비율

45.43%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미래금속 투심보고서 | Alpha Lenz