미래인로지스부천피에프브이

비상장계속사업자

MIRAEIN-logis BUCHEON PFV Co.,Ltd.

차명섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미래인로지스부천피에프브이

Business Reg. No. 4538102176 · CEO 차명섭

I.Investment Overview

Target미래인로지스부천피에프브이 (4538102176)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미래인로지스부천피에프브이
영문명MIRAEIN-logis BUCHEON PFV Co.,Ltd.
대표자차명섭
사업자등록번호4538102176
법인등록번호1101117715521
설립일2020.12.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW830.120221,238.92023931202402025
영업이익100M KRW-12.82021241.82022256.92023156.12024-3.82025
순이익100M KRW-19.72021192.82022168.1202388.52024-151.22025
Item20252024202320222021
자산총계72.9억원372.5억원2,557.9억원1,388.8억원672.8억원
부채총계149.1억원209.1억원2,324.1억원1,166.9억원643.8억원
자본총계-76.2억원163.5억원233.8억원221.9억원29억원
매출액0원931억원1,238.9억원830.1억원
영업이익-3.8억원156.1억원256.9억원241.8억원-12.8억원
순이익-151.2억원88.5억원168.1억원192.8억원-19.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-207.4%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미래인로지스부천피에프브이 투심보고서 | Alpha Lenz