미래문화산업

비상장계속사업자

MiRaemunhwasaneop co., ltd

김영관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미래문화산업

Business Reg. No. 1648101511 · CEO 김영관

I.Investment Overview

Target미래문화산업 (1648101511)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미래문화산업
영문명MiRaemunhwasaneop co., ltd
대표자김영관
사업자등록번호1648101511
법인등록번호2001110561914
설립일2019.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.4202116.3202223.3202321.62024202025
영업이익100M KRW-1.420215.1202212.7202311.62024102025
순이익100M KRW-3.32021-4.72022220231.420241.12025
Item20252024202320222021
자산총계240.5억원245.7억원254.1억원254.2억원261억원
부채총계235.8억원242.2억원251.9억원257.5억원259.6억원
자본총계4.6억원3.6억원2.2억원-3.3억원1.4억원
매출액20억원21.6억원23.3억원16.3억원3.4억원
영업이익10억원11.6억원12.7억원5.1억원-1.4억원
순이익1.1억원1.4억원2억원-4.7억원-3.3억원

VI.Financial Ratios

FY2025 basis

50.11%

영업이익률

5.28%

순이익률

0.44%

ROA

22.88%

ROE

5,102.25%

부채비율

1.92%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미래문화산업 투심보고서 | Alpha Lenz