미리디

비상장계속사업자

MIRI D.I.H Co.,ltd

강창석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

미리디

Business Reg. No. 1138621886 · CEO 강창석

I.Investment Overview

Target미리디 (1138621886)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명미리디
영문명MIRI D.I.H Co.,ltd
대표자강창석
사업자등록번호1138621886
법인등록번호1101113902651
설립일2008.05.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW193.220213312022606.82023780.42024941.82025
영업이익100M KRW-13.22021-6.2202277202347.32024-56.32025
순이익100M KRW-10.82021-5.6202275.9202352.12024-17.92025
Item20252024202320222021
자산총계586.6억원516억원244.8억원122.1억원93.7억원
부채총계573.6억원155.4억원136.4억원91.1억원58.7억원
자본총계13.1억원360.6억원108.4억원30.9억원34.9억원
매출액941.8억원780.4억원606.8억원331억원193.2억원
영업이익-56.3억원47.3억원77억원-6.2억원-13.2억원
순이익-17.9억원52.1억원75.9억원-5.6억원-10.8억원

VI.Financial Ratios

FY2025 basis

-5.98%

영업이익률

-1.9%

순이익률

-3.05%

ROA

-137.09%

ROE

4,387.54%

부채비율

2.23%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

미리디 투심보고서 | Alpha Lenz