밀양관광단지조성사업단

비상장계속사업자

Miryang tourist complex

손호영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

밀양관광단지조성사업단

Business Reg. No. 7398800542 · CEO 손호영

I.Investment Overview

Target밀양관광단지조성사업단 (7398800542)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명밀양관광단지조성사업단
영문명Miryang tourist complex
대표자손호영
사업자등록번호7398800542
법인등록번호1913110028194
설립일2016.10.21
종업원수27명

V.Workforce

27

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW135.82021119.12022259.32023115.32024111.42025
영업이익100M KRW-105.42021-84.8202211.3202315.7202413.72025
순이익100M KRW-1152021-98.72022-31.9202320.3202413.42025
Item20252024202320222021
자산총계2,071억원1,998.6억원1,783.8억원1,534억원1,410.6억원
부채총계2,009.2억원1,962.3억원2,014.5억원1,732.8억원1,510.7억원
자본총계61.8억원36.3억원-230.7억원-198.8억원-100.1억원
매출액111.4억원115.3억원259.3억원119.1억원135.8억원
영업이익13.7억원15.7억원11.3억원-84.8억원-105.4억원
순이익13.4억원20.3억원-31.9억원-98.7억원-115억원

VII.Financial Ratios

FY2025 basis

12.32%

영업이익률

12.07%

순이익률

0.65%

ROA

21.74%

ROE

3,249.64%

부채비율

2.99%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

밀양관광단지조성사업단 투심보고서 | Alpha Lenz